Reviewed Quarter 2 and Consolidated F/S (F45-3) Report: Reviewed Quarterly Financial Statements Name: MCOT PUBLIC COMPANY LIMITED Reviewed Ending 30 June (In Thousands) Quarter 2 For 6 Months Year 2005 2004 2005 2004 Net Profit (Loss) 293,879 - 545,504 - EPS (Baht) 0.43 - 0.79 - Auditors Opinion: Unqualified Opinion Comment : 1. Please see details in financial statements, auditor s report and remarks from SET SMART. 2. MCOT Public Company Limited, formerly known as the Mass Communication Organization of Thailand, was registered as a public company limited on August 17, 2004. The Statements of Income for the period between 1 January to 31 March 2004 (Reviewed), which was during the operations of the Mass Communication Organization of Thailand, was disclosed in the Offering Circular for Ordinary Shares of MCOT Public Company Limited.The effective date of the Offering Circular is 21 October 2004. The Company hereby certifies that the information above is correct and complete. In addition, the Company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (ELCID), and has also submitted the original report to the Securities and Exchange Commission. Signature___________________________ (Mr. Thanachai Wongthongsri) Acting Vice President, Legal Affairs and the Company s Secretary Office Authorized to sign on behalf of the Company