14 November 2005

F45-3 for Q3-05

(Reviewed Quarter-3and Consolidated F/S (F45-3)) Reports: Reviewed Quarterly Financial statements Name: MCOT PUBLIC COMPANY LIMITED Reviewed Ending 30 September ( In Thousands) Quarter 3 For 9 Months Year 2005 2004 2005 2004 Net Profit (Loss) 254,170 - 799,674 - EPS (Baht) 0.37 - 1.16 - Auditors Opinion: Unqualified Opinion Comment : 1. Please see details in financial statements, auditor s report and remarks from SET SMART. 2. The result of operations for the period of 1 January to 16 August 2004 (Reviewed), which was during the operations of the Mass Communication Organization of Thailand, was disclosed in the Offering Circular for Ordinary Shares of MCOT Public Company Limited. And the annual report 2004 of MCOT Public Company Limited is for the operations during 17 August to 30 September 2004. The Company hereby certifies that the information above is correct and complete. In addition, the Company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (ELCID), and has also submitted the original report to the Securities and Exchange Commission. Signature___________________________ (Mr. Thanachai Wongthongsri) Acting Vice President, Legal Affairs and the Company s Secretary Office Authorized to sign on behalf of the Company