28 February 2005

Audited Yearly F/S And Consolidated F/S (F45-3),

(Audited Yearly F/S and Consolidated F/S (F45-3)) Reports: Audited yearly and consolidated statements as follows. Name MCOT PUBLIC COMPANY LIMITED Audited (In thousands) Ending 31 December 2004 and 30 September 2004 Year 1 Oct 2004-31 Dec 2004 17 Aug 2004 - 30 Sep 2004 Net profit (loss) 158,549 138,115 EPS (baht) 0.24 0.23 Auditors Opinion: Unqualified Opinion Comment: 1. Please see details in financial statements, auditor's report and remarks from SET SMART 2. And the company has changed the ending period from 1 Oct - 30 Sep to 1 Jan - 31 Dec.AND the first preiod after being changed which is the date of 1 Oct 2004 - 31 Dec 2004. "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (ELCID), and has also submitted the original report to the Securities and Exchange Commission". Signature ___________________________ ( Mrs.Suphawan Thumvachiraporn ) Position Chief of accounting and finance Departmant(Acting) Authorized to sign on behalf of the company